County Profile for Fergus - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,332,108 Total Charges 53,513,110
Fixed Assets 11,182,783 Contract Allowance 23,944,431
Other Assets 4,524,122 Operating Revenue 29,568,679
Total Assets 28,039,013 Operating Expenses 34,220,665
Current Liabilities 4,415,314 Operating Margin -4,651,986
Long Term Liabilities 4,235,652 Other Income 4,357,753
Total Equity 19,388,047 Other Expense 0
Total Liabilities and Equity 28,039,013 Net Profit or Loss -294,233

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $46,712 Revenue per Bed $1,232,028 Revenue per Person $29,568,679
Net Margin per Discharge ($7,349) Net Margin per Bed ($193,833) Net Margin per Person ($4,651,986)
Net Profit per Discharge ($465) Net Profit per Bed ($12,260) Net Profit per Person ($294,233)
Net Fixed Assets per Discharge $17,666 Net Fixed Assets per Bed $465,949 Net Fixed Assets per Bed $11,182,783
Long Term Debt per Discharge $6,691 Long Term Debt per Bed $176,486 Long Term Debt per Person $4,235,652
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 38.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,799 Net Fixed Assets 1,748 Population Estimate 1,151
Total Revenue 1,641 Long Term Liabilities 1,548 Total Patient Discharges 1,708
Net Margin 2,564 Total Patient Beds 2,048
Net Profit or Loss 2,486

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,278,084 2,892,171 1.1334
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 73,164 108,043 0.6772
44 Skilled Nursing Care 0 0
50 Operating Room 1,463,702 3,181,437 0.4601
51 Recovery Room 32,121 139,852 0.2297
52 Labor and Delivery Room 64,428 121,353 0.5309

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 953,364 13 Nursing Administration 416,802
02,03 Captial Related - Movable Equipment 694,342 14 Central Services and Supply 0
04 Employee Benefits 2,190,585 15 Pharmacy 346,047
05 Administrative and General 6,333,652 16 Medical Records and Medical Library 665,763
06 Maintenance and Repairs 366,474 17 Social Services 181,329
07 Operation of Plant 682,907 18 Other General Service Expense 8,726
08,09 Laundry, Linen and Housekeeping 523,041 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 671,903 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,034,935

County Profile for Fergus - 2018